Fictional example
Cedar Current Community Workshop
- Event
- 2026-10-22 to 2026-10-22 | onsite | planning attendance 80
- Control state
- Revision 2 | review | as of 2026-08-01
- Forecast variance
- USD 0.00 | within-threshold
- Contingency
- USD 550.00 remains from a separate USD 550.00 pool
| Category | Line | Estimate | Approved baseline | Committed outstanding | Actual | Forecast | Variance | Tax treatment |
|---|---|---|---|---|---|---|---|---|
| venue | Workshop room and access window | USD 1,200.00 | USD 1,250.00 | USD 600.00 | USD 0.00 | USD 1,250.00 | USD 0.00 | inclusive |
| catering | Workshop catering per attendee | USD 2,800.00 | USD 2,800.00 | USD 1,400.00 | USD 700.00 | USD 2,800.00 | USD 0.00 | inclusive |
| production | Projector, microphones, and technician | USD 900.00 | USD 950.00 | USD 950.00 | USD 0.00 | USD 950.00 | USD 0.00 | pending-review |
| marketing | Event page and printed wayfinding | USD 450.00 | USD 450.00 | USD 0.00 | USD 200.00 | USD 450.00 | USD 0.00 | exclusive |